Customer Information (Single Account) |
|
Variable Costs |
|
Use Supplied by Nicor Gas |
2,000 Therms |
Gas Cost (GC) |
$0.67 |
MDCQ |
96 Therms |
Environmental Cost Recovery |
$0.0034 |
|
|
Monthly Customer Charge |
$20.80 |
Rider 1 Charge |
$5.30 |
Distribution Charge |
|
150 Therms x $0.1201 |
$18.02 |
1,850 Therms x $0.0549 |
$101.57 |
0 Therms x $0.0482 |
$0.00 |
Total Distribution Charge |
$119.59 |
Gas Supply Cost |
|
Customer Use x Gas Cost (GC) 2,000 x $0.6700 |
$1,340.00 |
Environmental Cost Recovery |
|
Customer Use x Environmental Cost Recovery 2,000 x $0.0034 |
$6.80 |
Rider 2 Franchise Cost |
|
Rider 7 Governmental Agency |
|
Applicable GACA |
$0.08 |
Rider 29 Energy Efficiency Plan |
|
Applicable EEP |
$1.55 |
Amount Due to Nicor Gas |
$1,494.36 |
Customer Information (Single Account) |
|
Variable Costs |
|
Total Use |
10,000 Therms |
Gas Cost |
$0.67 |
Use Supplied by Customer |
7,500 Therms |
Demand Gas Cost |
$0.53 |
Use Supplied by Nicor Gas |
2,500 Therms |
Commodity Cost |
$0.63 |
MDCQ |
500 Therms |
Environmental Cost Recovery |
$0.0034 |
Storage Bank Capacity 31 Days x 500 Therms |
15,000 Therms |
Transportation Service Credit |
($0.0211) |
|
|
Transportation Service Adjustment |
($0.0015) |
|
|
Administrative Charge |
$23.00 |
Monthly Customer Charge |
$72.60 |
Rider 1 Charge |
$5.30 |
Distribution Charge |
|
150 therms x $0.1201 |
$18.02 |
4,850 therms x $0.0549 |
$266.27 |
5,000 therms x $0.0482 |
$241.00 |
Total Distribution Charge |
$525.29 |
Gas Supply Cost |
|
Demand Gas Cost |
$124.55 |
Company-Supplied Gas Cost |
$1,575.00 |
Total Gas Supply Cost |
$1,699.55 |
Transportation Service Credit |
|
Company-Supplied Gas x |
($158.25) |
Transportation Service Adjustment |
|
Company-Supplied Gas x |
($11.25) |
Environmental Cost Recovery |
|
Customer Use x Environmental Cost Recovery |
$34.00 |
Rider 2 Franchise Cost |
|
Applicable Franchise Cost Adjustment |
$0.24 |
Rider 7 Governmental Agency Compensation Adjustment (GACA) |
|
Applicable GACA |
$0.08 |
Rider 29 Energy Efficiency Plan |
|
Applicable EEP |
$1.55 |
Amount Due to Nicor Gas |
$2,192.11 |
Customer Information (Single Account) |
|
Variable Costs |
|
Total Use |
2,000 Therms |
Customer Select Charge |
$0.02 |
Supplied by the Customer |
2,000 Therms |
Transportation Service Credit |
($0.0211) |
Supplied by Nicor Gas |
0 Therms |
Environmental Cost Recovery |
$0.0034 |
|
|
Monthly Customer Charge |
$20.80 |
Rider 1 Charge |
$5.30 |
Distribution Charge |
|
150 therms x $0.1201 |
$18.02 |
1,850 therms x $0.0549 |
$101.57 |
0 therms x $0.0482 |
$0.00 |
Total Distribution Charge |
$119.59 |
Gas Supply Cost |
|
Customer Use x Customer Select Charge |
$40.00 |
Transportation Service Credit |
|
Company-Supplied Gas x |
($42.20) |
Environmental Cost Recovery |
|
Customer Use x Environmental Cost Recovery |
$6.80 |
Rider 2 Franchise Cost |
|
Applicable Franchise Cost Adjustment |
$0.24 |
Rider 7 Governmental Agency |
|
Applicable GACA |
$0.08 |
Rider 29 Energy Efficiency Plan |
|
Applicable EEP |
$1.55 |
Amount Due to Nicor Gas (before texes) |
$152.16 |
Customer Information (Single Account) |
|
Variable Costs |
|
Total Use |
30,000 Therms |
Demand Gas Cost |
$0.53 |
Use Supplied by Customer |
30,000 Therms |
Environmental Cost Recovery |
$0.0034 |
Use Supplied by Nicor Gas |
0 Therms |
Transportation Service Adjustment |
($0.0015) |
MDCQ |
2,000 Therms |
|
|
|
|
Selected Service Options |
|
Firm Backup Service (FBS) |
200 Therms |
Storage Banking Service (SBS) Capacity 31 Days x 2,000 Therms |
62,000 Therms |
Administrative Charge |
$10.00 |
Monthly Customer Charge |
$132.60 |
Rider 1 Charge |
$5.30 |
Recording Device |
$17.00 |
Distribution Charge |
|
150 Therms x $0.107 |
$16.07 |
4,850 Therms x $0.042 |
$203.70 |
25,000 Therms x $0.0349 |
$872.50 |
Total Distribution Charge |
$1,092.27 |
Storage Banking Service (SBS) Charge |
|
Storage Banking Service (SBS) |
$217.00 |
Firm Backup Service (FBS) Charge |
|
Firm Backup Service (FBS) level x |
$106.00 |
Environmental Cost Recovery |
|
Customer Use x Environmental Cost Recovery |
$120.00 |
Rider 2 Franchise Cost |
|
Applicable Franchise Cost Adjustment |
$0.24 |
Rider 7 Governmental Agency Compensation Adjustment (GACA) |
|
Applicable GACA |
$0.08 |
Rider 29 Energy Efficiency Plan |
|
Applicable EEP |
$1.55 |
Transportation Service Adjustment |
|
Customer-Supplied Gas x |
($45.00) |
Amount Due to Nicor Gas |
$2,192.11 |